Net Profit
The net profit is the difference between the estimated development cost and capital value for the design. A higher net profit suggests improved design performance.
How is Net Profit Calculated?
Each use type has different financial considerations and thus has different inputs and a different way of calculating Profits, for example a residential development for sale works differently from a hotel development. Delve allows the user to input metrics specific to the UseTypes they have in their project.
Inputs you provide:
Construction Cost/sqft
Land Price
Soft Cost % : Soft Cost is assumed to be a certain percentage of the Hard Cost.
Cap Rate
Rent or sales price/year/sqft
Hard Cost
Price of Land can be inputted as a lump sum monetary value of separate values per parcel, or a cost per sqft which Delve uses to calculate the total Price of Land.
Price of Parcel = Price/sqft x Parcel Area
Price of Land = Price of Parcel 1 + Price of Parcel 2 + β¦ + Price of Parcel n
A construction cost per sqft can be inputted for every UseType in every building type as well as for streets, parks etc. Hard Cost includes the construction cost for every UseType depending on the GFA of the usetype and construction cost of site elements along with initial investments such as cost of buying land. The Hard Cost is weighted by the unit type percentages in case of residential floors.
Hard Cost = ( Sum of all UseTypes [ Construction Cost of UseType/sqft x UseType GFA ] ) + ( Construction Cost of Site Elements/sqft x Total GFA ) + Price of Land
This hard cost is weighted depending on the premiums (collected from users) applied onto the construction cost based on building heights (number of floors).
Soft Cost
Soft Cost = (Weighted Hard Cost x Soft Cost %) / 100
Development Cost
Development Cost is a total of the Hard Cost for buildings and site elements along with the Soft Cost associated with the building.
Development Cost = Weighted Hard Cost + Soft Cost
Capital Value
NOI for a UseType = (Net Annual Rent x NSF x Occupancy Rate) - (Operating Expense x NSF)
Total NOI is the sum of NOI from all the different UseTypes in the project.
Capital Value = (Net Operating Income / Cap Rate) + (Sale Price x NSF)
Net Profit
Net Profit = Capital Value - Development Cost